Jump to content

Recommended Posts

  • Replies 200
  • Created
  • Last Reply

Top Posters In This Topic

  • 1 month later...
Posted

Updating things with the Hankerson signing:

 

Currently the team is about $7.5M under the cap.

 

Extensions for Glenn and Gilmore can clear another $4M-$5M.

 

The outlook for 2017 is pretty solid. Right now, the team has just over $112M committed to 43 players. If we assume a $10M cap increase (to $165M), that leaves the team with $53M in cap space as it stands today.

 

You can add on $11M for 2016 and 2017 rookies, but that'll more or less be canceled out by the ~$10.8M savings if Corey Graham and Kyle Williams are released as expected.

 

I've done my projections on Glenn's and Gilmore's contracts here (http://forums.twobillsdrive.com/topic/185098-we-have-the-worst-cap-situation-in-the-league/page-28?do=findComment&comment=3891541), so let's account for $23M in cap hits for them as well, which brings the cap room down to $30M.

 

My guess for Tyrod's new contract, assuming he earns one, is as follows:

 

Taylor

5-year, $100M, $40M guaranteed

Base Signing Total Dead

2017 8 8 16 40

2018 9 8 17 32

2019 12 8 20 24

2020 14 8 22 16

2021 17 8 25 8

 

That leaves $14M in cap space. You're then looking at RFA tenders for Gilislee, Schmidt, Groy, and Mario Butler, which will cost in the neighborhood of $7M. I assumed none of Lavar Edwards, Javier Arenas, Jonathan Meeks, TJ Barnes, Jordan Gay, or IK Enemkpali get RFA tenders.

 

The team can then use their $7M in cap space to go shopping, or re-sign any of their own UFAs, which include Lawson, R. Woods, C. Bryant, and C. Gragg.

Posted

 

My guess for Tyrod's new contract, assuming he earns one, is as follows:

 

Taylor

5-year, $100M, $40M guaranteed

Base Signing Total Dead

2017 8 8 16 40

2018 9 8 17 32

2019 12 8 20 24

2020 14 8 22 16

2021 17 8 25 8

 

 

are you projecting the 40m guaranteed as all signing bonus?

Posted

are you projecting the 40m guaranteed as all signing bonus?

 

For the purpose of determining cap hits, yes...it keeps it simple from an analytical perspective.

 

No idea what combination of signing bonus and gtd base salary/workout bonuses/option bonuses they'll consider, but I figure that between now and next March the subject of his deal will be so beaten to death we can iron it out :lol:

  • 2 weeks later...
Posted

I didn't know this.... thanks #roadsodas

 

@kevinmassare

Cap update: Only the #Bills first two picks will factor. Total CAP cost will be about 1.5m for rookies that count against the top 51

Posted

I didn't know this.... thanks #roadsodas

 

@kevinmassare

Cap update: Only the #Bills first two picks will factor. Total CAP cost will be about 1.5m for rookies that count against the top 51

 

That's probably close to true--still think they'll want about $5M total between draft picks and season-long transactions.

  • 4 weeks later...
Posted

Updating things after Glenn's deal...

 

Right now, the team has approximately $14.1M in space. If we figure $5M for draft picks to sign and cap space to keep for the upcoming year, that leaves $9M in space.

 

Two things come to mind immediately IMO:

 

1) a Gilmore extension that can be front-loaded with a 2016 cap hit of as much as $18M

2) a trade for a starting player like Anthony Davis from SF (cap hit for this year would be ~$6M)

 

If we look ahead to 2017, the team has $128.8M committed to 57 player contracts. I will start by assuming a salary cap of $165M, which means that, as of now, the team has approximately $36M in cap room.

 

Let's say that ~$11M of that will be occupied by 2016 and 2017 draft picks, so that drops the team's cap space to $25M.

 

As I posted before, my guess for Tyrod's new contract, assuming he earns one, is as follows:

 

Taylor

5-year, $100M, $40M guaranteed

Base Signing Total Dead

2017 8 8 16 40

2018 9 8 17 32

2019 12 8 20 24

2020 14 8 22 16

2021 17 8 25 8

 

That leaves $9M in cap space. You're then looking at RFA tenders for Gilislee, Schmidt, Groy, and Mario Butler, which will cost in the neighborhood of $7M. I assumed none of Lavar Edwards, Javier Arenas, Jonathan Meeks, TJ Barnes, Jordan Gay, or IK Enemkpali get RFA tenders. We're now down to $2M in space.

 

This is where roster cuts come into play. The team can add ~$10.6M savings if Corey Graham and Kyle Williams are released (as expected). While releasing Eric Wood would save another $4.5M, I don't think that's something they'll want to do; I think it's more likely he gets a small extension to cut his cap hit a bit, so I'll assume another $2M there. Should Carpenter have a bounce-back year, he'll be safe, but if not, his release would add another $2.5M in space...for now, I'll assume he's their kicker for 2017.

 

Without any other cuts, you're looking at approximately $14.5M in cap space to go shopping. Depth along the front-7, a RT, and additional passing targets will probably be the key areas, but I wouldn't rule out safety as well.

Posted

Updating things after Glenn's deal...

 

Right now, the team has approximately $14.1M in space. If we figure $5M for draft picks to sign and cap space to keep for the upcoming year, that leaves $9M in space.

 

Two things come to mind immediately IMO:

 

1) a Gilmore extension that can be front-loaded with a 2016 cap hit of as much as $18M

2) a trade for a starting player like Anthony Davis from SF (cap hit for this year would be ~$6M)

 

If we look ahead to 2017, the team has $128.8M committed to 57 player contracts. I will start by assuming a salary cap of $165M, which means that, as of now, the team has approximately $36M in cap room.

 

Let's say that ~$11M of that will be occupied by 2016 and 2017 draft picks, so that drops the team's cap space to $25M.

 

As I posted before, my guess for Tyrod's new contract, assuming he earns one, is as follows:

 

Taylor

5-year, $100M, $40M guaranteed

Base Signing Total Dead

2017 8 8 16 40

2018 9 8 17 32

2019 12 8 20 24

2020 14 8 22 16

2021 17 8 25 8

 

That leaves $9M in cap space. You're then looking at RFA tenders for Gilislee, Schmidt, Groy, and Mario Butler, which will cost in the neighborhood of $7M. I assumed none of Lavar Edwards, Javier Arenas, Jonathan Meeks, TJ Barnes, Jordan Gay, or IK Enemkpali get RFA tenders. We're now down to $2M in space.

 

This is where roster cuts come into play. The team can add ~$10.6M savings if Corey Graham and Kyle Williams are released (as expected). While releasing Eric Wood would save another $4.5M, I don't think that's something they'll want to do; I think it's more likely he gets a small extension to cut his cap hit a bit, so I'll assume another $2M there. Should Carpenter have a bounce-back year, he'll be safe, but if not, his release would add another $2.5M in space...for now, I'll assume he's their kicker for 2017.

 

Without any other cuts, you're looking at approximately $14.5M in cap space to go shopping. Depth along the front-7, a RT, and additional passing targets will probably be the key areas, but I wouldn't rule out safety as well.

Not to mention there will be another draft under their belt.......but if you get Anthony David under contract then might be better just to extend him or they could go looking for a RT in the next draft.

 

And while I dont count on C. Jones to be any kind of factor THIS year.....it would sure be awesome if this QB is red shirted and then shows enough to hold the clipboard NEXT year.

 

As always....while it is nice to have cap room.....the teams starters and depth NEED to come from solid drafting.

 

That is why the aquisitions of Washington and WIlliams will be important factors. Whaley really is doing a superb job.

Posted

 

Indeed. Whaley has put this team in a bad situation for 2016.

 

 

This thread is a PRIME example of CAP HELL!

 

 

Major sacrifices and tradeoffs are going to be made this off season because of the cap situation which will not make us a better team in 2016. That is reality.

 

 

Only a delusional fan and someone who doesn't understand the cap (the real world realities) would call the Bills cap situation fine

 

 

 

Yeah. The more I am looking into the Glenn scenarios, the more I feel he won't be on the team next year.

 

 

 

The facts are the Bills are in cap hell for 2016. It's the casuals who do not understand the fine details of the cap that don't get this. The people that get this are individuals that run the site OverTheCap. They will be out of cap hell next year if they play their cards right but if they do things like moving a complete roster bonus into a signing bonus for players like Clay they will end up in cap purgatory and potential cap hell once again in the coming years. Obviously you don't understand the "flexibility" of restructuring but that's ok.

 

You have no understanding of the realities of the cap. You think the cap is like playing the offseason in a Madden video game.

:lol::lol:

Posted

Updating things after Glenn's deal...

 

Right now, the team has approximately $14.1M in space. If we figure $5M for draft picks to sign and cap space to keep for the upcoming year, that leaves $9M in space.

 

Two things come to mind immediately IMO:

 

1) a Gilmore extension that can be front-loaded with a 2016 cap hit of as much as $18M

2) a trade for a starting player like Anthony Davis from SF (cap hit for this year would be ~$6M)

 

If we look ahead to 2017, the team has $128.8M committed to 57 player contracts. I will start by assuming a salary cap of $165M, which means that, as of now, the team has approximately $36M in cap room.

 

Let's say that ~$11M of that will be occupied by 2016 and 2017 draft picks, so that drops the team's cap space to $25M.

 

As I posted before, my guess for Tyrod's new contract, assuming he earns one, is as follows:

 

Taylor

5-year, $100M, $40M guaranteed

Base Signing Total Dead

2017 8 8 16 40

2018 9 8 17 32

2019 12 8 20 24

2020 14 8 22 16

2021 17 8 25 8

 

That leaves $9M in cap space. You're then looking at RFA tenders for Gilislee, Schmidt, Groy, and Mario Butler, which will cost in the neighborhood of $7M. I assumed none of Lavar Edwards, Javier Arenas, Jonathan Meeks, TJ Barnes, Jordan Gay, or IK Enemkpali get RFA tenders. We're now down to $2M in space.

 

This is where roster cuts come into play. The team can add ~$10.6M savings if Corey Graham and Kyle Williams are released (as expected). While releasing Eric Wood would save another $4.5M, I don't think that's something they'll want to do; I think it's more likely he gets a small extension to cut his cap hit a bit, so I'll assume another $2M there. Should Carpenter have a bounce-back year, he'll be safe, but if not, his release would add another $2.5M in space...for now, I'll assume he's their kicker for 2017.

 

Without any other cuts, you're looking at approximately $14.5M in cap space to go shopping. Depth along the front-7, a RT, and additional passing targets will probably be the key areas, but I wouldn't rule out safety as well.

This is assuming Gilmore is extended this year correct?
Posted

This is assuming Gilmore is extended this year correct?

 

Yes, I didn't factor him in from a numbers standpoint next year because I'm not sure how they'll structure it, but I could see his contract having anywhere from a $6M cap hit (if they front-load it this year) up to $12M.

Posted

 

Yes, I didn't factor him in from a numbers standpoint next year because I'm not sure how they'll structure it, but I could see his contract having anywhere from a $6M cap hit (if they front-load it this year) up to $12M.

Front loading seems to be the way that the Bills are doing business. It's nice to have a rich owner. I'd venture to say that Bills players are seeing more of their money than others. They aren't tacking on some giant base at the end that guys will never see.
Posted

Front loading seems to be the way that the Bills are doing business. It's nice to have a rich owner. I'd venture to say that Bills players are seeing more of their money than others. They aren't tacking on some giant base at the end that guys will never see.

Yeah. The guarantees they're giving do carry some not insignificant risk either. Maybe it's what they think they need to do because of the market here and they think it's a better option than overpaying. If so, then it's an interesting tactic.

Posted (edited)

Did a little work on this last night, and here's my new shot at the Gilmore contract:

 

5 years, $66.5M, $32M guaranteed

 

Year Base Signing Roster Cap Hit Dead Hit Savings

2016 $11M (gtd) $3M -- $14M $32M -$18M

2017 $6M (gtd) $3M -- $9M $18M -$9M

2018 $8M $3M $1.5M $12.5M $9M $3.5M

2019 $10M $3M $1.5M $14.5M $6M $8.5M

2020 $12M $3M $1.5M $16.5M $3M $13.5M

 

The above would consume an additional $3M of the current cap, which means they'd have $11M in cap room to sign draft picks and perhaps add a veteran or two.

 

This would also bring the amount of cap space available to sign FAs next offseason down to $5.5M, which means one or two key players at starting positions.

Edited by thebandit27
Posted

Did a little work on this last night, and here's my new shot at the Gilmore contract:

 

5 years, $66.5M, $32M guaranteed

 

Year Base Signing Roster Cap Hit Dead Hit Savings

2016 $11M (gtd) $3M -- $14M $32M -$18M

2017 $6M (gtd) $3M -- $9M $18M -$9M

2018 $8M $3M $1.5M $12.5M $9M $3.5M

2019 $10M $3M $1.5M $14.5M $6M $8.5M

2020 $12M $3M $1.5M $16.5M $3M $13.5M

 

The above would consume an additional $3M of the current cap, which means they'd have $11M in cap room to sign draft picks and perhaps add a veteran or two.

 

This would also bring the amount of cap space available to sign FAs next offseason down to $5.5M, which means one or two key players at starting positions.

Great stuff Bandit!! Your contract work has been on point. It really helps keep the cap situation clear.

×
×
  • Create New...